Tuesday, December 16, 2014

Members,
Please see below the MN PG budget comparison from 2013 and 2014 budget years.  With donations and the Patriot Ride, we are able to help many other groups and organizations helping our Minnesota military and veterans. 
 
Thank you for all you do!
Jan - Dec 14
Jan - Dec 13
Ordinary Income/Expense
Income
Donations
19,806.03
22,371.45
Patriot Ride/Raffle
40,784.47
55,332.16
Donations - Other
195.00
0.00
Merchandise Sales
12,207.32
12,665.05
Total Income
72,992.82
90,368.66
Cost of Goods Sold
7,888.42
11,014.93
Gross Profit
65,104.40
79,353.73
Expense
Administrative Expenses
Insurance
1,976.98
2,260.24
Legal/Prof Fees
1,635.00
1,615.00
Misc.: Postage, PO Box, Supplies
619.34
649.77
Total Administrative Expenses
4,231.31
4,525.01
Program Services
Support of Vets & Families/HOTH
Dining Outs
0.00
1,050.00
Game Hunts
4,708.58
4,131.31
Gold Star Event/Heroes United
621.00
1,416.55
MN Veterans Homes
Events & Gifts
7,879.49
8,679.20
Total Support of Vets & Families/HOTH
13,209.07
15,277.06
Grants Made
AUSA Vessy Chapter
0.00
2,000.00
MN American Legion
0.00
700.00
Curtis Swenson Scholarship Fund
250.00
250.00
MMFF
15,000.00
15,000.00
Dear American Hero
250.00
0.00
Flags for MN Fallen Miliitary
0.00
5,000.00
MMAF
19,967.00
10,095.00
Other
250.00
250.00
Patriot Guard Riders, Inc.
2,000.00
2,000.00
Project Backpack
6,500.00
6,500.00
TTTT Scholarship Fund
7,750.00
5,250.00
Grants Made - Other
1,000.00
0.00
Total Grants Made
52,967.00
47,045.00
Insurance
1,752.40
0.00
Mission Expense
124.50
1,459.53
Postage & Delivery
0.00
43.75
Printing
47.46
0.00
Promotion
0.00
1,196.01
Website
680.47
845.37
Wreaths Across America
750.00
750.00
Total Program Services
69,530.90
66,616.72
Total Expense
73,762.21
71,141.73
Net Ordinary Income
-8,657.81
8,212.00
Other Income/Expense
Interest Earned
69.87
89.12
Net Income (-Loss)
-8,587.94
8,301.12